21510 Forest WatersSan AntonioTX78266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 21510 Forest Waters, San Antonio, TX, 78266 generates $4,279/mo in rent, after a $5,673/mo payment. Total monthly income is $4,279/mo. Return on cash invested sits at 7.71% in year one, and rental yield is 4.43% on a $1,159,000 entry. Equity gained on principal adds $7,479/yr, while 5% annual appreciation builds toward $320,210 over five years. Five-year ROI reaches 38.54% and total cumulative return in cash sums $144,711. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,279/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78266, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,832 (100%) |
| Owner Occupied HU | 2,349 (82.9%) |
| Renter Occupied HU | 427 (15.1%) |
| Vacant Housing Units | 56 ( 2.0%) |
| Median Home Value | $688,579 |
| Average Home Value | $711,878 |
Housing Distribution
Address Breakdown
Residential
3,196
Single Family
3,196
Multi-Family
0
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Lininger • Keller Williams City-View
Mls Name: LERA MLS
Mls ID: #1907606