2151 EmeraldLake Trail DaytonTX77525
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Trail Dayton at 2151 Emerald, Lake Trail Dayton, TX, 77525 listed at $308,900 pairs $0/mo rent with a $1,512/mo payment. Total monthly income runs $0/mo. Return on cash invested measures -7.18% in year one, and rental yield registers 0% at a $308,900 basis. Equity gained on principal adds $1,993/yr, and annual property appreciation at 5% supports $85,343 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $0/mo property income relative to a $1,512/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,380 annually HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Benjamin Andrews • Adams Homes Realty INC
Mls Name: HAR
Mls Provider:
Mls ID: #51078933
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.