Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Prosser at 21505 S Davlor Pr SW, Prosser, WA, 99350 earns from $2,184/mo rent with a $3,059/mo payment. Total monthly income totals $2,184/mo. ROI tracks 10.88% on current figures, and rental yield reads 4.19% at a $624,900 purchase. Equity gained on principal adds $4,032/yr, and 5% annual appreciation supports $172,648 over five years. Five-year ROI reaches 54.17% and total cumulative return in cash sums $111,365. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,184/mo property income instead of your personal income.
Single Family
Built in 2017
5.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99350, Prosser, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,049 (100%) |
| Owner Occupied HU | 3,366 (66.7%) |
| Renter Occupied HU | 1,334 (26.4%) |
| Vacant Housing Units | 349 ( 6.9%) |
| Median Home Value | $416,998 |
| Average Home Value | $494,311 |
Residential
4,789
Single Family
4,472
Multi-Family
317
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $624,900 |
| 2017-03-20 | Sold | $60,169 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | N/A | N/A | $440,400 | 21.81% |
| 2023-04-11 | $3736.93 | 8.08% | $361,550 | 17.22% |
| 2022-04-11 | $3457.61 | -0.13% | $308,450 | 7.97% |
No similar rental properties found nearby.
Listed by: Linda Derrick • Coldwell Banker Tomlinson
Mls Name: PACMLS
Mls Provider:
Mls ID: #283222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
