21505 River Pine Ct, Colfax, CA, 95713 | $816/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2006 sft

14162 Sun Forest Dr, Penn Valley, CA, 95946

4 Bed
3 Bath
2036 sft

18864 Jayhawk Dr, Penn Valley, CA, 95946

2 Bed
2 Bath
864 sft

16339 Pasquale Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1622 sft

25375 Pineview Dr, Colfax, CA, 95713

Nearby investment properties with comparable prices

3 Bed
2 Bath
1125 sft

12040 Judas Ear Ct, Smartsville, CA, 95977

3 Bed
2 Bath
1730 sft

11796 Palomino Pl, Grass Valley, CA, 95949

3 Bed
2 Bath
1569 sft

11907 Doe Ln, Penn Valley, CA, 95946

4 Bed
2 Bath
1390 sft

8961 Old State Hwy, Newcastle, CA, 95658

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 21505 River Pine Ct, Colfax, CA, 95713 earns $816/mo cash flow from $4,081/mo rent with a $2,570/mo payment. Total monthly income totals $4,081/mo, and annual cash flow totals $9,794/yr on $172,725 capital. ROI tracks 25.73% on current figures, and rental yield reads 9.33% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 134.09% and total cumulative return in cash sums $231,609. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,081/mo property income instead of your personal income.

Single Family

Built in 2003

5.20 Acres lot

$N/A/sqft

$200 annually HOA