21504 Horizonway LnSaint RobertMO65584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Robert at 21504 Horizonway Ln, Saint Robert, MO, 65584 offers a 8.07% rental yield on a $425,000 purchase with $2,857/mo rent. Total monthly income registers $2,857/mo, and a $2,080/mo payment leaves $210/mo available for distribution. Annual cash flow reaches $2,524/yr on $140,888 to close, and return on cash invested stands at 21.7% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 112.51% and total cumulative return in cash at $158,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,857/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
18.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65584, Saint Robert, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,892 (100%) |
| Owner Occupied HU | 2,067 (42.3%) |
| Renter Occupied HU | 2,115 (43.2%) |
| Vacant Housing Units | 710 (14.5%) |
| Median Home Value | $220,530 |
| Average Home Value | $225,623 |
Housing Distribution
Address Breakdown
Residential
4,756
Single Family
4,717
Multi-Family
39
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leeann Anderson • EXP Realty LLC
Mls Name: MARIS
Mls ID: #25071671