21502 Shady Trail RdChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chandler at 21502 Shady Trail Rd, Chandler, TX, 75758 priced at $107,000 pairs $829/mo rent with $51/mo cash flow after a $524/mo payment. Total monthly income equals $829/mo, and annual cash flow comes to $614/yr on $35,471 invested. Return on cash invested is 21.64% in year one, and rental yield stands at 9.3% on a $107,000 basis. Equity gained on principal adds $690/yr, and 5% annual appreciation accumulates to $29,562 by year five. Five-year ROI measures 113.65% and total cumulative return in cash reaches $40,314. For financing, Ziffy Mortgage’s DSCR program evaluates $829/mo property income against a $524/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1985
6,316 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Maisch • Zero Dollar Listings, LLC
Mls Name: NTREIS
Mls ID: #20833598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.