2150 N State Road 5, Larwill, IN, 46764 | 6.72% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1873 sft

1004 E Hawthorn Ln, Columbia City, IN, 46725

3 Bed
2 Bath
1144 sft

9867 N Happiness Dr, Syracuse, IN, 46567

- Bed
- Bath
- sft

6560 N 650 E #E2, Churubusco, IN, 46723

3 Bed
1 Bath
1267 sft

1103 Ranch Rd, Warsaw, IN, 46580

Nearby investment properties with comparable prices

3 Bed
2 Bath
1272 sft

615 Walkmans Cv, Fort Wayne, IN, 46814

- Bed
- Bath
- sft

15343 Lolusa Way #A8WIRO, Fort Wayne, IN, 46818

3 Bed
2 Bath
1414 sft

107 W Whispering Ln, South Whitley, IN, 46787

3 Bed
2 Bath
1780 sft

2947 E 450 N, Warsaw, IN, 46582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,685/mo, and a $1,473/mo payment. Purchase price stands at $300,900, and rental yield measures 6.72% with $1,685/mo rent. Return on cash invested shows 18.45% in year one, and 5% annual appreciation builds toward $83,133 over five years. Five-year ROI reaches 94.78% and total cumulative return in cash records $94,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,685/mo property income covering a $1,473/mo payment rather than investor’s personal income.

Single Family

Built in 1890

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46764, Larwill, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	641 (100%)
Owner Occupied HU	521 (81.3%)
Renter Occupied HU	60 ( 9.4%)
Vacant Housing Units	60 ( 9.4%)
Median Home Value	$265,449
Average Home Value	$318,306