Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 215 Tyndall Way, Perry, GA, 31069 offers $2,390/mo rent that, after a $1,554/mo payment, leaves $386/mo cash flow. Total monthly income is $2,390/mo, and annual cash flow is $4,638/yr on $105,251 cash. Return on cash invested measures 24.32% in year one, and rental yield stands at 9.03% at a $317,500 entry. Equity gained on principal adds $2,049/yr while 5% annual appreciation compounds into $87,719 by year five. Five-year ROI records 126.66% and total cumulative return in cash reaches $133,306. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,390/mo property income versus a $1,554/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $317,500 |
| 2025-05-16 | Listing removed | $325,000 |
| 2025-02-03 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3489.58 | -5.77% | $107,240 | 5.18% |
| 2023-06-26 | $3703.22 | 64.85% | $101,960 | 68.47% |
| 2022-06-26 | $2246.38 | 1011.02% | $60,520 | 1012.50% |
Listed by: Patricia Deal • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #254166
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
