215 Fonner StEndicottWA99125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Endicott at 215 Fonner St, Endicott, WA, 99125 priced at $199,000 converts $1,567/mo rent into $367/mo cash flow after a $974/mo obligation. Total monthly income equals $1,567/mo, and annual cash flow totals $4,402/yr on $65,969 invested. Return on cash invested prints 26.58% in year one, and rental yield reads 9.45% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 138.42% and total cumulative return in cash sums $91,314. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,567/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1906
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99125, Endicott, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 312 (100%) |
| Owner Occupied HU | 188 (60.3%) |
| Renter Occupied HU | 65 (20.8%) |
| Vacant Housing Units | 59 (18.9%) |
| Median Home Value | $228,571 |
| Average Home Value | $370,239 |
Housing Distribution
Address Breakdown
Residential
165
Single Family
165
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayci Cocking • Woodbridge Real Estate
Mls Name: PACMLS
Mls Provider:
Mls ID: #284427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.