Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 215 E Gonzales St, Yoakum, TX, 77995 generates $1,298/mo in rent and, after a $876/mo payment, leaves $25/mo in cash flow. Total monthly income is $1,298/mo, and annual cash flow is $303/yr on $59,339 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 8.7% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 106.82% and total cumulative return in cash sums $63,387. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,298/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $179,000 |
| 2024-07-26 | Sold | N/A |
| 2024-07-21 | Pending sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | N/A | N/A | $78,356 | 2.59% |
| 2023-04-30 | $496.77 | 27.13% | $76,379 | 31.86% |
| 2022-04-30 | $390.76 | 36.45% | $57,925 | 52.43% |
Listed by: Gary Holub • Holub Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #41671416
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
