215 E 79th St APT 6FNew YorkNY10075
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowTight but positive: 215 E 79th St APT 6F, New York, NY, 10075 in New York at $805,000 earns $7,770/mo in rent and nets $163/mo after the $3,620/mo payment, a 11.58% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $222,407 over five years. Ziffy Mortgage underwrites this on a 2.15 DSCR without U.S. credit history. With $7,414/yr in principal paydown, total projected return reaches $461,033.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 4.8% |
| Monthly Cash Flow | $163 | $28,500 |
City averages based on New York market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,770 |
| Total Monthly Debt Service | $5,055 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1947
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1947
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices