215 E 3rd St, Dixon, IL, 61021 | $2/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1680 sft

7561 W Judson Rd, Polo, IL, 61064

4 Bed
2 Bath
2776 sft

512 W Mason St, Polo, IL, 61064

2 Bed
2 Bath
1400 sft

512 N Franklin Ave, Polo, IL, 61064

4 Bed
3 Bath
2700 sft

10245 W Penn Corner Rd #3, Polo, IL, 61064

Nearby investment properties with comparable prices

3 Bed
1 Bath
1030 sft

1804 Avenue K, Sterling, IL, 61081

3 Bed
1 Bath
1027 sft

905 W 14th St, Sterling, IL, 61081

$ 105,000

ROI

Cash Flow/m

3 Bed
2 Bath
1288 sft

213 Cochran Ave, Milledgeville, IL, 61051

2 Bed
1 Bath
1036 sft

1204 W 14th St, Rock Falls, IL, 61071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dixon at 215 E 3rd St, Dixon, IL, 61021 generates $821/mo in rent and, after a $578/mo payment, leaves $2/mo in cash flow. Total monthly income is $821/mo, and annual cash flow is $25/yr on $39,117 invested. Return on cash invested sits at 19.97% in year one, and rental yield is 8.35% on a $118,000 entry. Equity gained on principal adds $761/yr, while 5% annual appreciation builds toward $32,601 over five years. Five-year ROI reaches 104.28% and total cumulative return in cash sums $40,791. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $821/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

5,400 sqft lot

$N/A/sqft

No HOA