215 Blue Hill DrWestwoodMA02090
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 215 Blue Hill Dr, Westwood, MA, 02090 in Westwood at $930,000 earns $5,929/mo in rent and nets $68/mo after the $4,182/mo payment, a 7.65% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $256,942 over five years. Ziffy Mortgage underwrites this on a 1.42 DSCR without U.S. credit history. With $8,565/yr in principal paydown, total projected return reaches $357,468.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 5.0% |
| Monthly Cash Flow | $68 | $1,200 |
City averages based on Westwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,929 |
| Total Monthly Debt Service | $5,492 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02090, Westwood, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,810 (100%) |
| Owner Occupied HU | 4,616 (79.4%) |
| Renter Occupied HU | 940 (16.2%) |
| Vacant Housing Units | 254 ( 4.4%) |
| Median Home Value | $1,035,365 |
| Average Home Value | $1,116,859 |
Housing Distribution
Address Breakdown
Residential
6,027
Single Family
4,775
Multi-Family
1,252
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02090, Westwood, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,810 (100%) |
| Owner Occupied HU | 4,616 (79.4%) |
| Renter Occupied HU | 940 (16.2%) |
| Vacant Housing Units | 254 ( 4.4%) |
| Median Home Value | $1,035,365 |
| Average Home Value | $1,116,859 |
Housing Distribution
Address Breakdown
Residential
6,027
Single Family
4,775
Multi-Family
1,252
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73493603