215 Bell Aire Ln, Frederick, MD, 21702 | $192/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1806 sft

610 Merridale Blvd, Mount Airy, MD, 21771

3 Bed
2 Bath
1680 sft

6307 Appletown Rd, Boonsboro, MD, 21713

3 Bed
2 Bath
2020 sft

810 Shawnee Dr, Frederick, MD, 21701

3 Bed
2 Bath
2139 sft

126 N Colonial Dr, Hagerstown, MD, 21742

Nearby investment properties with comparable prices

3 Bed
2 Bath
1785 sft

1814 Meridian Dr, Hagerstown, MD, 21742

3 Bed
4 Bath
1762 sft

25754 Woodfield Rd, Damascus, MD, 20872

3 Bed
3 Bath
1832 sft

49 S Tamarac Dr, Shepherdstown, WV, 25443

2 Bed
2 Bath
1465 sft

104 Mercer Ct APT 13-3, Frederick, MD, 21701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 215 Bell Aire Ln, Frederick, MD, 21702 listed at $461,155 pairs $3,060/mo rent with a $2,257/mo payment to leave $192/mo cash flow. Total monthly income runs $3,060/mo, and annual cash flow reaches $2,304/yr on $152,873 cash to close. Return on cash invested measures 21.42% in year one, and rental yield registers 7.96% at a $461,155 basis. Equity gained on principal adds $2,976/yr, and annual property appreciation at 5% supports $127,409 by year five. Five-year ROI tracks 110.95% and total cumulative return in cash totals $169,612. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,060/mo property income relative to a $2,257/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447