2149 Williamson Creek RdPisgah ForestNC28768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pisgah Forest at 2149 Williamson Creek Rd, Pisgah Forest, NC, 28768 generates $3,865/mo in rent and, after a $2,863/mo payment, leaves $300/mo in cash flow. Total monthly income is $3,865/mo, and annual cash flow is $3,600/yr on $192,465 invested. Return on cash invested sits at 21.93% in year one, and rental yield is 7.93% on a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash sums $218,466. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,865/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
2.20 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spencer Blevins • BluAxis Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4318546