2149 W 114th TerLeawoodKS66211
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 2149 W 114th Ter, Leawood, KS, 66211 in Leawood fits: $1,450,000, 1.85% gross yield, and a projected 5% annual appreciation rate adding $400,608 in value within five years. Rental yield 1.85%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.34) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $13,355/yr in principal paydown and $400,608 in appreciation project a total return of $76,146.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.9% | 6.0% |
| Monthly Cash Flow | $(7,406) | $650 |
City averages based on Leawood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,240 |
| Total Monthly Debt Service | $9,070 |
| DSCR Ratio | 0.25x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66211, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 1,642 (43.0%) |
| Renter Occupied HU | 1,749 (45.8%) |
| Vacant Housing Units | 431 (11.3%) |
| Median Home Value | $835,284 |
| Average Home Value | $998,400 |
Housing Distribution
Address Breakdown
Residential
3,270
Single Family
1,309
Multi-Family
1,961
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66211, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 1,642 (43.0%) |
| Renter Occupied HU | 1,749 (45.8%) |
| Vacant Housing Units | 431 (11.3%) |
| Median Home Value | $835,284 |
| Average Home Value | $998,400 |
Housing Distribution
Address Breakdown
Residential
3,270
Single Family
1,309
Multi-Family
1,961
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices