2149 Avalon DrLaughlinNV89029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laughlin at 2149 Avalon Dr, Laughlin, NV, 89029 priced at $569,995 converts $3,791/mo rent into $498/mo cash flow after a $2,790/mo obligation. Total monthly income equals $3,791/mo, and annual cash flow totals $5,970/yr on $187,528 invested. Return on cash invested prints 23.24% in year one, and rental yield reads 7.98% against a $569,995 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation compiles into $157,479 by year five. Five-year ROI reaches 120.15% and total cumulative return in cash sums $225,323. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,791/mo property income covering a $2,790/mo payment, not borrower’s personal income.
Single Family
Built in 1989
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89029, Laughlin, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 2,373 (41.8%) |
| Renter Occupied HU | 2,254 (39.7%) |
| Vacant Housing Units | 1,048 (18.5%) |
| Median Home Value | $342,023 |
| Average Home Value | $363,050 |
Housing Distribution
Address Breakdown
Residential
5,145
Single Family
3,135
Multi-Family
2,010
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Millan • Simply Vegas
Mls Name: GLVAR
Mls Provider:
Mls ID: #2515512
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)