








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,606/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 8.34% with $2,606/mo rent. Return on cash invested shows 19.33% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 100.93% and total cumulative return in cash records $125,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,606/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2015
32.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76443, Cross Plains, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,060 (100%) |
| Owner Occupied HU | 672 (63.4%) |
| Renter Occupied HU | 162 (15.3%) |
| Vacant Housing Units | 226 (21.3%) |
| Median Home Value | $173,026 |
| Average Home Value | $229,360 |
Residential
707
Single Family
707
Multi-Family
0
Businesses
91
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $375,000 |
| 2021-12-28 | Sold | N/A |
| 2021-08-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $1382.17 | 17.69% | $105,570 | 16.69% |
| 2023-03-14 | $1174.44 | 18.34% | $90,470 | 44.36% |
| 2022-03-14 | $992.47 | 30.28% | $62,670 | 42.01% |



Listed by: Candice Beal • HARBCO Realty
Mls Name: NTREIS
Mls ID: #20870193
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.