2148 Stone Gate DrDupoIL62239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dupo at 2148 Stone Gate Dr, Dupo, IL, 62239 generates $2,172/mo in rent and, after a $1,312/mo payment, leaves $313/mo in cash flow. Total monthly income is $2,172/mo, and annual cash flow is $3,754/yr on $88,842 invested. Return on cash invested sits at 24.13% in year one, and rental yield is 9.73% on a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,043 over five years. Five-year ROI reaches 126.48% and total cumulative return in cash sums $112,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,172/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62239, Dupo, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,426 (65.7%) |
| Renter Occupied HU | 513 (23.6%) |
| Vacant Housing Units | 231 (10.6%) |
| Median Home Value | $123,375 |
| Average Home Value | $171,618 |
Housing Distribution
Address Breakdown
Residential
1,997
Single Family
1,934
Multi-Family
63
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices