2148 Edgewood Circle SEOlympiaWA98501








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,631/mo, and a $4,155/mo payment. Purchase price stands at $849,000, and rental yield measures 3.72% with $2,631/mo rent. Return on cash invested shows 9.44% in year one, and 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 46.42% and total cumulative return in cash records $129,668. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,631/mo property income covering a $4,155/mo payment rather than investor’s personal income.
Single Family
Built in 1962
8,459 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98501, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,322 (100%) |
| Owner Occupied HU | 12,616 (59.2%) |
| Renter Occupied HU | 7,848 (36.8%) |
| Vacant Housing Units | 858 ( 4.0%) |
| Median Home Value | $574,804 |
| Average Home Value | $591,558 |
Housing Distribution
Address Breakdown
Residential
20,128
Single Family
17,521
Multi-Family
2,607
Businesses
1,559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Madison Del Vigo • Coldwell Banker Evergreen
Mls Name: NWMLS
Mls ID: #2412056








