21471 Lake Street Clair Dr,Crest Hill,IL,60403

Investment Highlights

Investment property for sale in Crest Hill at 21471 Lake Street Clair Dr, Crest Hill, IL, 60403 listed at $246,500 pairs $2,165/mo rent with a $1,206/mo payment to leave $456/mo cash flow. Total monthly income runs $2,165/mo, and annual cash flow reaches $5,469/yr on $81,715 cash to close. Return on cash invested measures 26.6% in year one, and rental yield registers 10.54% at a $246,500 basis. Equity gained on principal adds $1,591/yr, and annual property appreciation at 5% supports $68,103 by year five. Five-year ROI tracks 139.7% and total cumulative return in cash totals $114,159. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,165/mo property income relative to a $1,206/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).