21450 Sail Rd,Waynesville,MO,65583

Investment Highlights

Investment property for sale in Waynesville at 21450 Sail Rd, Waynesville, MO, 65583 offers a 9.08% rental yield on a $245,000 purchase with $1,854/mo rent. Total monthly income registers $1,854/mo, and a $1,199/mo payment leaves $328/mo available for distribution. Annual cash flow reaches $3,940/yr on $81,218 to close, and return on cash invested stands at 24.76% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 128.96% and total cumulative return in cash at $104,736. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,854/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.