2144 Rw Bivens LnFort WorthTX76105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 2144 Rw Bivens Ln, Fort Worth, TX, 76105 priced at $323,800 pairs $1,920/mo rent with after a $1,585/mo payment. Total monthly income equals $1,920/mo. Return on cash invested is 15.63% in year one, and rental yield stands at 7.12% on a $323,800 basis. Equity gained on principal adds $2,089/yr, and 5% annual appreciation accumulates to $89,460 by year five. Five-year ROI measures 81.14% and total cumulative return in cash reaches $87,092. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,585/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,329 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Housing Distribution
Address Breakdown
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittnee Butler • Image Realty
Mls Name: NTREIS
Mls ID: #20878821