2144 116g Ave SERogersND58479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogers at 2144 116g Ave SE, Rogers, ND, 58479 earns $33/mo cash flow from $1,858/mo rent with a $1,468/mo payment. Total monthly income totals $1,858/mo, and annual cash flow totals $391/yr on $99,417 capital. ROI tracks 20.3% on current figures, and rental yield reads 7.43% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 104.82% and total cumulative return in cash sums $104,212. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,858/mo property income instead of your personal income.
Single Family
Built in 2005
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58479, Rogers, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 147 (100%) |
| Owner Occupied HU | 75 (51.0%) |
| Renter Occupied HU | 7 ( 4.8%) |
| Vacant Housing Units | 65 (44.2%) |
| Median Home Value | $223,750 |
| Average Home Value | $260,833 |
Housing Distribution
Address Breakdown
Residential
84
Single Family
84
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nikki Lee Nielsen • Dakota Plains Realty
Mls Name: Great North MLS
Mls ID: #4021095