21421 NW 39th AveMiami GardensFL33055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 21421 NW 39th Ave, Miami Gardens, FL, 33055 uses $130,943 cash to close to unlock $10,572/yr annual cash flow and $881/mo monthly cash flow. Total monthly income runs $3,536/mo, and a $1,933/mo payment keeps the spread at $881/mo. Purchase price stands at $395,000, and rental yield measures 10.74% with $3,536/mo rent. Return on cash invested shows 27.98% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 146.87% and total cumulative return in cash records $192,318. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,536/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1976
2,600 sqft lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Housing Distribution
Address Breakdown
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yasmany Labrador • Island Living Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11866931
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.