Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 21418 Bentgrass Ct, Katy, TX, 77450 offers a 9.01% rental yield on a $545,000 purchase with $4,093/mo rent. Total monthly income registers $4,093/mo, and a $2,668/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,103/yr on $179,305 to close, and return on cash invested stands at 21.23% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 111.25% and total cumulative return in cash at $199,476. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,093/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
10,820 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listing removed | $594,900 |
| 2025-05-30 | Price change | $594,900 |
| 2025-05-19 | Listing removed | $3,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $6713.63 | 9.65% | $469,577 | 10.00% |
| 2023-06-13 | $6122.74 | -11.35% | $426,888 | 10.00% |
| 2022-06-13 | $6906.48 | 3.65% | $388,080 | 10.00% |
Listed by: Mia Pallas • REALM Real Estate Professionals - Galleria
Mls Name: HAR
Mls Provider:
Mls ID: #16008090
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
