Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 21411 Granite Spring, San Antonio, TX, 78258 listed at $434,900 pairs $3,720/mo rent with a $2,129/mo payment to leave $524/mo cash flow. Total monthly income runs $3,720/mo, and annual cash flow reaches $6,285/yr on $144,169 cash to close. Return on cash invested measures 24.27% in year one, and rental yield registers 10.26% at a $434,900 basis. Equity gained on principal adds $2,806/yr, and annual property appreciation at 5% supports $120,155 by year five. Five-year ROI tracks 127.74% and total cumulative return in cash totals $184,157. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,720/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
8,363 sqft lot
$N/A/sqft
$116 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $434,900 |
| 2024-08-01 | Listing removed | N/A |
| 2024-07-04 | Price change | $2,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $8342.25 | 0.95% | $387,590 | -0.61% |
| 2023-09-24 | $8263.70 | 3.68% | $389,960 | 20.73% |
| 2022-09-24 | $7970.20 | 19.20% | $323,000 | 21.89% |
What's Special
Pull Down Storage
Listed by: Brooke Davidson • Sendero SA Real Estate Group
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1910106
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
