21407 S Baytree Ct, Shorewood, IL, 60404 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1800 sft

1600 Donegal Dr, Minooka, IL, 60447

3 Bed
3 Bath
2435 sft

19635 Swanberg Ln, Mokena, IL, 60448

3 Bed
2 Bath
1466 sft

1098 Madison Ave, Braidwood, IL, 60408

5 Bed
3 Bath
3673 sft

621 Mansfield Way, Oswego, IL, 60543

Nearby investment properties with comparable prices

3 Bed
3 Bath
1883 sft

24459 W Kroll Dr, Plainfield, IL, 60585

4 Bed
3 Bath
2387 sft

7613 Blueblossom Ln, Joliet, IL, 60431

3 Bed
2 Bath
1723 sft

14847 S Dyer Ln, Plainfield, IL, 60544

3 Bed
3 Bath
2417 sft

Corliss Plan, Darby Farm, New Lenox, IL, 60451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shorewood at 21407 S Baytree Ct, Shorewood, IL, 60404 uses $182,513 cash to close to unlock $2,657/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $4,069/mo, and a $2,715/mo payment keeps the spread at $221/mo. Purchase price stands at $554,750, and rental yield measures 8.8% with $4,069/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $153,267 over five years. Five-year ROI reaches 112.42% and total cumulative return in cash records $205,177. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,069/mo property income covering a $2,715/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA