21403 W 54th TerShawneeKS66218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,614/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.38% with $2,614/mo rent. Return on cash invested shows 18.09% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 93.7% and total cumulative return in cash records $132,017. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,614/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2001
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66218, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,285 (100%) |
| Owner Occupied HU | 2,785 (84.8%) |
| Renter Occupied HU | 414 (12.6%) |
| Vacant Housing Units | 86 ( 2.6%) |
| Median Home Value | $419,074 |
| Average Home Value | $464,714 |
Housing Distribution
Address Breakdown
Residential
3,241
Single Family
3,241
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices