








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,198/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 7.03% with $2,198/mo rent. Return on cash invested shows 18.72% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 96.47% and total cumulative return in cash records $119,919. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,198/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2017
4,356 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $375,000 |
| 2019-09-06 | Sold | $274,000 |
| 2017-02-08 | Sold | $256,254 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2923.24 | 6.80% | $342,300 | 6.80% |
| 2023-06-25 | $2737.08 | 10.67% | $320,500 | 10.67% |
| 2022-06-25 | $2473.18 | 9.04% | $289,600 | 9.04% |



Listed by: GEORGIA LINDSEY • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #666135