2140 E Boggy Depot RdAtokaOK74525
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2140 E Boggy Depot Rd, Atoka, OK, 74525 in Atoka earns its strong cash-flow label: 10.38% yield, $2,250/mo rent, $590/mo net income, DSCR 1.92. The $260,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $71,833 by year five. Combined with $2,395/yr in principal paydown, total projected return reaches $136,809.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $590 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,250 |
| Total Monthly Debt Service | $1,557 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1982
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74525, Atoka, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,302 (100%) |
| Owner Occupied HU | 2,482 (57.7%) |
| Renter Occupied HU | 1,102 (25.6%) |
| Vacant Housing Units | 718 (16.7%) |
| Median Home Value | $182,937 |
| Average Home Value | $271,066 |
Housing Distribution
Address Breakdown
Residential
3,713
Single Family
3,676
Multi-Family
37
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1982
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74525, Atoka, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,302 (100%) |
| Owner Occupied HU | 2,482 (57.7%) |
| Renter Occupied HU | 1,102 (25.6%) |
| Vacant Housing Units | 718 (16.7%) |
| Median Home Value | $182,937 |
| Average Home Value | $271,066 |
Housing Distribution
Address Breakdown
Residential
3,713
Single Family
3,676
Multi-Family
37
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices