214 Willett Heights TrlSteamboat SpringsCO80487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Steamboat Springs at 214 Willett Heights Trl, Steamboat Springs, CO, 80487 priced at $1,475,000 pairs $6,090/mo rent with after a $7,219/mo payment. Total monthly income equals $6,090/mo. Return on cash invested is 14.08% in year one, and rental yield stands at 4.95% on a $1,475,000 basis. Equity gained on principal adds $9,518/yr, and 5% annual appreciation accumulates to $407,515 by year five. Five-year ROI measures 70.99% and total cumulative return in cash reaches $339,274. For financing, Ziffy Mortgage’s DSCR program evaluates $6,090/mo property income against a $7,219/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2012
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80487, Steamboat Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,323 (100%) |
| Owner Occupied HU | 5,350 (40.2%) |
| Renter Occupied HU | 2,508 (18.8%) |
| Vacant Housing Units | 5,465 (41.0%) |
| Median Home Value | $1,062,795 |
| Average Home Value | $1,204,095 |
Housing Distribution
Address Breakdown
Residential
7,374
Single Family
7,278
Multi-Family
96
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Berend • Steamboat Sotheby's International Realty
Mls Name: Altitude Realtors
Mls ID: #S1061395