214 Vernon StWakefieldMA01880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wakefield at 214 Vernon St, Wakefield, MA, 01880 priced at $499,900 converts $4,457/mo rent into $1,306/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,457/mo, and annual cash flow totals $15,672/yr on $165,717 invested. Return on cash invested prints 29.37% in year one, and rental yield reads 10.7% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 153.7% and total cumulative return in cash sums $254,700. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,457/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1850
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01880, Wakefield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,861 (67.1%) |
| Renter Occupied HU | 3,361 (28.7%) |
| Vacant Housing Units | 500 ( 4.3%) |
| Median Home Value | $739,351 |
| Average Home Value | $784,333 |
Housing Distribution
Address Breakdown
Residential
11,280
Single Family
8,920
Multi-Family
2,360
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Barrett • Barrett, Chris. J., REALTORS
Mls Name: MLS PIN
Mls ID: #73428280