Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 214 Stone St, Granbury, TX, 76048 at $189,999 posts ROI 28.21% with $436/mo cash flow from $1,787/mo rent. Total monthly income equals $1,787/mo, and annual cash flow records $5,230/yr on $62,985 to close. Return on cash invested measures 28.21% and rental yield reads 11.29% at the current $189,999. Equity gained on principal adds $1,226/yr, and 5% annual appreciation supports $52,493 by year five. Five-year ROI prints 148.59% and total cumulative return in cash totals $93,588.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,787/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1935
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $189,999 |
| 2024-11-17 | Price change | $199,999 |
| 2024-11-08 | Price change | $209,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1783.31 | 18.68% | $193,860 | 106.65% |
| 2023-02-12 | $1502.67 | 8.09% | $93,810 | 15.44% |
| 2022-02-12 | $1390.14 | 37.06% | $81,260 | 51.92% |
Listed by: Kyndal Hall • Lone Star Realty
Mls Name: NTREIS
Mls ID: #20740753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
