Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mart at 214 N Carpenter St #A-B, Mart, TX, 76664 listed at $111,000 pairs $855/mo rent with a $543/mo payment to leave $66/mo cash flow. Total monthly income runs $855/mo, and annual cash flow reaches $791/yr on $36,797 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 9.24% at a $111,000 basis. Equity gained on principal adds $716/yr, and annual property appreciation at 5% supports $30,667 by year five. Five-year ROI tracks 115.58% and total cumulative return in cash totals $42,530. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $855/mo property income relative to a $543/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76664, Mart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 924 (62.5%) |
| Renter Occupied HU | 315 (21.3%) |
| Vacant Housing Units | 240 (16.2%) |
| Median Home Value | $207,386 |
| Average Home Value | $270,942 |
Residential
1,287
Single Family
1,287
Multi-Family
0
Businesses
96
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Listed for sale | $111,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Trevor Caswell • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #20985250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
