Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Simons Island at 214 Island Dr, Saint Simons Island, GA, 31522 priced at $399,900 converts $3,360/mo rent into $926/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,360/mo, and annual cash flow totals $11,117/yr on $132,567 invested. Return on cash invested prints 28.3% in year one, and rental yield reads 10.08% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 147.69% and total cumulative return in cash sums $195,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Townhouse
Built in 1983
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sandra Goderstad • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1657171
