








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Locust Grove at 214 Georgian Way, Locust Grove, GA, 30248 priced at $350,000 converts $2,676/mo rent into $546/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,676/mo, and annual cash flow totals $6,551/yr on $116,025 invested. Return on cash invested prints 25.56% in year one, and rental yield reads 9.17% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 132.99% and total cumulative return in cash sums $154,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,676/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2023
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tanishia Aldred • Real Broker LLC
Mls Name: GAMLS
Mls ID: #10649583