Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,336/mo, and a $1,659/mo payment. Purchase price stands at $339,000, and rental yield measures 8.27% with $2,336/mo rent. Return on cash invested shows 18.27% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 95.58% and total cumulative return in cash records $107,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,336/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 2013
5,357 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $339,000 |
| 2023-09-15 | Listing removed | N/A |
| 2023-09-13 | Listed for sale | $336,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $1936.02 | -2.36% | $334,620 | -2.39% |
| 2023-04-03 | $1982.76 | -40.37% | $342,800 | 27.35% |
| 2022-04-03 | $3325.24 | -0.97% | $269,180 | 13.80% |
Listed by: Erin Drummer • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20879413
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
