214 Audubon Rd, Leeds, MA, 01053 | $1,278/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

214 Audubon Rd, Leeds, MA, 01053 | $1,278/mo Cash Flow | Ziffy

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1280 sft

49 Bryant Rd, Otis, MA, 01253

3 Bed
2 Bath
1794 sft

41 N Lake Way, Becket, MA, 01223

4 Bed
2 Bath
2611 sft

168 Brickyard Rd, Southampton, MA, 01073

3 Bed
2 Bath
2392 sft

36 Brookman Dr, Blandford, MA, 01008

Nearby investment properties with comparable prices

4 Bed
2 Bath
1486 sft

345 Wells Rd, Becket, MA, 01223

3 Bed
1 Bath
1100 sft

1007 Westhampton Rd, Northampton, MA, 01062

3 Bed
2 Bath
1359 sft

325 Holyoke Rd, Westfield, MA, 01085

3 Bed
2 Bath
1872 sft

120 Fisk Rd, Chester, MA, 01011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Leeds at 214 Audubon Rd, Leeds, MA, 01053 priced at $379,000 pairs $3,667/mo rent with $1,278/mo cash flow after a $1,855/mo payment. Total monthly income equals $3,667/mo, and annual cash flow comes to $15,339/yr on $125,639 invested. Return on cash invested is 32.12% in year one, and rental yield stands at 11.61% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 168.48% and total cumulative return in cash reaches $211,679. For financing, Ziffy Mortgage’s DSCR program evaluates $3,667/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1973

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

Leeds is the best part of Northampton and this spacious split level has room for everyone. The main level has 3 rooms plus a full bath, the area would be a nice in-law suite or home office. Up to the second level is the sunny eat in kitchen and the living room with fireplace and hardwood floors. The 3rd level has 4 sunny bedrooms and a full bathroom. The backyard abuts a cornfield that frequently has turkeys and deer. A nice flat .6 acre lot has plenty of room for a garden and there is a storage shed for your tools!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01053, Leeds, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	718 (100%)
Owner Occupied HU	492 (68.5%)
Renter Occupied HU	181 (25.2%)
Vacant Housing Units	45 ( 6.3%)
Median Home Value	$520,992
Average Home Value	$601,479