214 Audubon RdLeedsMA01053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leeds at 214 Audubon Rd, Leeds, MA, 01053 priced at $379,000 pairs $3,751/mo rent with $1,362/mo cash flow after a $1,855/mo payment. Total monthly income equals $3,751/mo, and annual cash flow comes to $16,347/yr on $125,639 invested. Return on cash invested is 32.92% in year one, and rental yield stands at 11.88% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 172.78% and total cumulative return in cash reaches $217,079. For financing, Ziffy Mortgage’s DSCR program evaluates $3,751/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01053, Leeds, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 492 (68.5%) |
| Renter Occupied HU | 181 (25.2%) |
| Vacant Housing Units | 45 ( 6.3%) |
| Median Home Value | $520,992 |
| Average Home Value | $601,479 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
564
Multi-Family
123
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Borawski • Borawski Real Estate
Mls Name: MLS PIN
Mls ID: #73462479