Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 214 Adirondack Trl, Arlington, TX, 76002 offers a 10.2% rental yield on a $420,000 purchase with $3,571/mo rent. Total monthly income registers $3,571/mo, and a $2,056/mo payment leaves $584/mo available for distribution. Annual cash flow reaches $7,008/yr on $139,230 to close, and return on cash invested stands at 24.94% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 131.03% and total cumulative return in cash at $182,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,571/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $420,000 |
| 2024-08-09 | Price change | $428,000 |
| 2024-07-26 | Price change | $438,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-15 | $2334.22 | -4.15% | $84,441 | N/A |
| 2021-10-15 | $2435.18 | 218.48% | $84,441 | 193.48% |
| 2020-10-15 | $764.62 | -88.71% | $28,772 | -88.65% |
Listed by: Isaac Espudo • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20641947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
