








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Shenandoah at 214 2nd St, Shenandoah, VA, 22849 earns $244/mo cash flow from $1,380/mo rent with a $930/mo payment. Total monthly income totals $1,380/mo, and annual cash flow totals $2,930/yr on $62,985 capital. ROI tracks 24.56% on current figures, and rental yield reads 8.72% at a $190,000 purchase. Equity gained on principal adds $1,226/yr, and 5% annual appreciation supports $52,494 over five years. Five-year ROI reaches 127.57% and total cumulative return in cash sums $80,352. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,380/mo property income instead of your personal income.
Single Family
Built in 1943
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22849, Shenandoah, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,548 (66.8%) |
| Renter Occupied HU | 424 (18.3%) |
| Vacant Housing Units | 345 (14.9%) |
| Median Home Value | $210,897 |
| Average Home Value | $268,755 |
Residential
2,107
Single Family
2,061
Multi-Family
46
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $190,000 |
| 2024-08-23 | Listed for sale | $199,900 |
| 2024-08-19 | Pending sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-12 | $878.19 | N/A | $120,300 | N/A |
| 2022-11-12 | $878.19 | N/A | $120,300 | N/A |
| 2021-11-12 | $878.19 | N/A | $120,300 | N/A |



Listed by: Nick Whitelock • Massanutten Realty
Mls Name: HRAR
Mls ID: #654634
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.