Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2139 Davy Crockett, San Antonio, TX, 78238 offers a 11.03% rental yield on a $229,700 purchase with $2,111/mo rent. Total monthly income registers $2,111/mo, and a $1,124/mo payment leaves $244/mo available for distribution. Annual cash flow reaches $2,932/yr on $76,146 to close, and return on cash invested stands at 23.76% in year one. Equity gained on principal adds $1,482/yr while 5% annual appreciation supports $63,462 over five years. Portfolio math shows five-year ROI at 126.07% and total cumulative return in cash at $95,996. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,111/mo property income against a $1,124/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $229,700 |
| 2025-09-18 | Listing removed | $229,700 |
| 2025-08-08 | Listed for sale | $229,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $6614.84 | -0.30% | $288,890 | N/A |
| 2023-09-22 | $6634.86 | 4.96% | $288,890 | 13.13% |
| 2022-09-22 | $6321.07 | 28.75% | $255,350 | 18.76% |
Listed by: Melanie Heath • MCH Realty Group
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1909494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
