21386 Juego Circle #10c, Boca Raton, FL, 33433 | $28/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1114 sft

1731 Palmland Dr #1, Boynton Beach, FL, 33436

2 Bed
2 Bath
1259 sft

2400 SW 19th Avenue #128, Boynton Beach, FL, 33426

2 Bed
2 Bath
1500 sft

6534 Spring Bottom Way #123, Boca Raton, FL, 33433

2 Bed
2 Bath
900 sft

1400 NE 57th Ct UNIT 107, Fort Lauderdale, FL, 33334

Nearby investment properties with comparable prices

3 Bed
2 Bath
1263 sft

9166 W Atlantic Blvd #1616, Pompano Beach, FL, 33071

2 Bed
2 Bath
1104 sft

200 South Boulevard #A, Boynton Beach, FL, 33435

2 Bed
2 Bath
1100 sft

14584 Bonaire Boulevard, Delray Beach, FL, 33446

2 Bed
2 Bath
1130 sft

1901 Congressional Way #1901, Deerfield Beach, FL, 33442

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boca Raton at 21386 Juego Circle #10c, Boca Raton, FL, 33433 generates $2,018/mo in rent and, after a $1,468/mo payment, leaves $28/mo in cash flow. Total monthly income is $2,018/mo, and annual cash flow is $330/yr on $99,450 invested. Return on cash invested sits at 20.24% in year one, and rental yield is 8.07% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 105.23% and total cumulative return in cash sums $104,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,018/mo property income rather than buyer’s personal income.

Townhouse

Built in 1977

N/A lot

$N/A/sqft

No HOA