Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 2138 SW 6th St APT 102, Miami, FL, 33135 listed at $370,000 pairs $2,531/mo rent with a $1,811/mo payment to leave $76/mo cash flow. Total monthly income runs $2,531/mo, and annual cash flow reaches $907/yr on $122,655 cash to close. Return on cash invested measures 20.65% in year one, and rental yield registers 8.21% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 107.4% and total cumulative return in cash totals $131,729. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,531/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33135, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,086 (100%) |
| Owner Occupied HU | 3,113 (19.4%) |
| Renter Occupied HU | 12,228 (76.0%) |
| Vacant Housing Units | 745 ( 4.6%) |
| Median Home Value | $498,278 |
| Average Home Value | $586,356 |
Residential
14,368
Single Family
5,971
Multi-Family
8,397
Businesses
1,613
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denise Lindo • Lifestyle International Realty
Mls Name: MIAMI
Mls ID: #A11857985
