2138 Kirkwall DrNolensvilleTN37135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nolensville at 2138 Kirkwall Dr, Nolensville, TN, 37135 earns $18/mo cash flow from $3,394/mo rent with a $2,761/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $220/yr on $185,556 capital. ROI tracks 20.18% on current figures, and rental yield reads 7.22% at a $564,000 purchase. Equity gained on principal adds $3,639/yr, and 5% annual appreciation supports $155,823 over five years. Five-year ROI reaches 104% and total cumulative return in cash sums $192,985. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37135, Nolensville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 7,641 (89.2%) |
| Renter Occupied HU | 668 ( 7.8%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $702,872 |
| Average Home Value | $776,770 |
Housing Distribution
Address Breakdown
Residential
8,515
Single Family
8,354
Multi-Family
161
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Haley • Benchmark Realty, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2978474