2138 Harmon Cove Tower #2138, Secaucus, NJ, 07094 | $607/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

212 W 105th St APT 1W, New York, NY, 10025

2 Bed
1 Bath
962 sft

75 Jacques Ave, Staten Island, NY, 10306

4 Bed
3 Bath
- sft

97 Battle Hill Ave, Springfield, NJ, 07081

2 Bed
2 Bath
1000 sft

30 Northport Ln, Staten Island, NY, 10314

Nearby investment properties with comparable prices

2 Bed
1 Bath
956 sft

2400 E 3rd St APT 507, Brooklyn, NY, 11223

2 Bed
2 Bath
- sft

6 Essex St. #G 39, Belleville, NJ, 07109

2 Bed
1 Bath
905 sft

892 Armstrong Ave APT 23, Staten Island, NY, 10308

2 Bed
1 Bath
1000 sft

21050 41st Ave APT 1C, Flushing, NY, 11361

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Secaucus at 2138 Harmon Cove Tower #2138, Secaucus, NJ, 07094 listed at $445,777 pairs $3,785/mo rent with a $2,182/mo payment to leave $607/mo cash flow. Total monthly income runs $3,785/mo, and annual cash flow reaches $7,289/yr on $147,775 cash to close. Return on cash invested measures 24.84% in year one, and rental yield registers 10.19% at a $445,777 basis. Equity gained on principal adds $2,877/yr, and annual property appreciation at 5% supports $123,160 by year five. Five-year ROI tracks 130.53% and total cumulative return in cash totals $192,888. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,785/mo property income relative to a $2,182/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1980

9,999 sqft lot

$N/A/sqft

No HOA