Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 2137 Elm Tree Knl, Charlottesville, VA, 22901 generates $3,136/mo in rent and, after a $1,859/mo payment, leaves $860/mo in cash flow. Total monthly income is $3,136/mo, and annual cash flow is $10,325/yr on $125,937 invested. Return on cash invested sits at 28.11% in year one, and rental yield is 9.91% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 146.56% and total cumulative return in cash sums $184,577. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,136/mo property income rather than buyer’s personal income.
Townhouse
Built in 2016
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $379,900 |
| 2024-12-19 | Listing removed | $2,395 |
| 2024-11-27 | Listed for rent | $2,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $3100.02 | 8.29% | $363,000 | 8.29% |
| 2023-04-10 | $2862.60 | 8.20% | $335,200 | 8.20% |
| 2022-04-10 | $2645.70 | 11.36% | $309,800 | 11.36% |
Listed by: Jeffrey Bloxsom • BLUESKY PM, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #662948
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
