213632 COZY LANEStratfordWI54484
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 213632 COZY LANE, Stratford, WI, 54484 in Stratford. Priced at $450,000, it generates $3,845/mo in gross rent and $825/mo in net monthly cash flow, a 10.25% yield that comfortably supports the 1.80 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,897. Five-year appreciation: $124,327. Equity from principal paydown: $3,772/yr. Total projected cumulative return: $216,318.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $825 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,845 |
| Total Monthly Debt Service | $2,951 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54484, Stratford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,094 (100%) |
| Owner Occupied HU | 1,699 (81.1%) |
| Renter Occupied HU | 295 (14.1%) |
| Vacant Housing Units | 100 ( 4.8%) |
| Median Home Value | $274,366 |
| Average Home Value | $311,936 |
Housing Distribution
Address Breakdown
Residential
1,985
Single Family
1,940
Multi-Family
45
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
