2136 Thistle LnWilliamsburgPA16693
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 2136 Thistle Ln, Williamsburg, PA, 16693 in Williamsburg. Rental yield 5.81%. At $395,000 with 5.81% gross yield, current distributions are modest, but the 5% appreciation rate projects $109,131 in new equity by year five, complemented by $3,638/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.08) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $107,004.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.2% |
| Monthly Cash Flow | $(674) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,914 |
| Total Monthly Debt Service | $2,431 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
3.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16693, Williamsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,725 (100%) |
| Owner Occupied HU | 1,227 (71.1%) |
| Renter Occupied HU | 316 (18.3%) |
| Vacant Housing Units | 182 (10.6%) |
| Median Home Value | $204,429 |
| Average Home Value | $287,329 |
Housing Distribution
Address Breakdown
Residential
1,701
Single Family
1,688
Multi-Family
13
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
3.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16693, Williamsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,725 (100%) |
| Owner Occupied HU | 1,227 (71.1%) |
| Renter Occupied HU | 316 (18.3%) |
| Vacant Housing Units | 182 (10.6%) |
| Median Home Value | $204,429 |
| Average Home Value | $287,329 |
Housing Distribution
Address Breakdown
Residential
1,701
Single Family
1,688
Multi-Family
13
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise White • Coldwell Banker Town & Country R.E.
Mls Name: AHAR
Mls ID: #78536