2136 Lake Rockaway Rd NW,Conyers,GA,30012

Investment Highlights

Investment property for sale in Conyers at 2136 Lake Rockaway Rd NW, Conyers, GA, 30012 listed at $329,500 pairs $2,874/mo rent with a $1,613/mo payment to leave $868/mo cash flow. Total monthly income runs $2,874/mo, and annual cash flow reaches $10,420/yr on $109,229 cash to close. Return on cash invested measures 29.45% in year one, and rental yield registers 10.47% at a $329,500 basis. Equity gained on principal adds $2,126/yr, and annual property appreciation at 5% supports $91,035 by year five. Five-year ROI tracks 153.89% and total cumulative return in cash totals $168,094. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,874/mo property income relative to a $1,613/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).